Tomorrow International Holdings Limited

Report of the Directors

The directors herein present their report and the audited financial statements of the Company and the Group for the year ended 31st December, 1998.

PRINCIPAL ACTIVITIES

The principal activity of the Company is investment holding. The Group's principal activities have not changed during the year and consisted of the design, development, manufacture and sale of electronic products, the manufacture and sale of printed circuit boards ("PCBs"), and the trading and distribution of electronic components and parts.

SEGMENTED INFORMATION

An analysis of the Group's turnover and the contribution to operating profit/(loss) by principal activity and an analysis of turnover by geographical area according to principal activity is as follows:

                               Turnover                Contribution
                                       14 months                 14 months
                                     period from               period from
                       Year ended  1st November,  Year ended 1st November,
                             31st   1996 to 31st        31st  1996 to 31st
                        December,      December,   December,     December,
                             1998           1997        1998          1997
                          HK$'000        HK$'000     HK$'000       HK$'000

By activity:

Electronic products:
  Manufacture and sale of
    electronic products   287,952        300,695       8,264        25,170
Electronic components
  and parts:
  Manufacture and sale
    of PCBs                92,723         93,759      (5,547)           63
  Trading and distribution
    of electronic
    components and parts  102,882        162,602     (16,566)       (5,740)
                          -------        -------     -------       -------
                          483,557        557,056     (13,849)       19,493
                          =======        =======
Less: interest
  expense --- net                                     (5,718)       (5,756)
                                                     -------       -------
                                                     (19,567)       13,737
Exceptional item                                      (7,926)           --
                                                     -------       -------
                                                     (27,493)       13,737
                                                     =======       =======

By geographical area according to principal activity:

                                                      Turnover
                                                               14 months
                                                             period from
                                             Year ended    1st November,
                                                   31st     1996 to 31st
                                              December,        December,
                                    Notes          1998             1997
                                                HK$'000          HK$'000

Manufacture and sale
  of electronic products:
  Europe                                         55,771           80,036
  North America                                  88,257           64,274
  The People's Republic of China
    ("PRC"),including Hong Kong       1          44,710           50,270
  Japan                                          81,378           84,272
  Others                              2          17,836           21,843
                                                -------          -------
                                                287,952          300,695
                                                =======          =======
   
                                                      Turnover
                                                               14 months
                                                             period from
                                             Year ended    1st November,
                                                   31st     1996 to 31st
                                              December,        December,
                                    Note           1998             1997
                                                HK$'000          HK$'000
Manufacture and sale of PCBs:
  The PRC, including Hong Kong                   89,720           90,176
  Others                              3           3,003            3,583
                                                -------          -------
                                                 92,723           93,759
                                                =======          =======

                                                      Turnover
                                                               14 months
                                                             period from
                                             Year ended    1st November,
                                                   31st     1996 to 31st
                                              December,        December,
                                                   1998             1997
                                                HK$'000          HK$'000

Trading and distribution of
  electronic components and parts:
  The PRC:
    Hong Kong                                    66,205          102,453
    Elsewhere                                    36,677           60,149
                                                -------          -------
                                                102,882          162,602
                                                =======          =======

Notes:

1. Sales in the PRC, including Hong Kong, were mainly to trading companies which, to the best of the directors' knowledge, resell the Group's electronic products worldwide. Certain sales to the PRC were made indirectly through Hong Kong trading companies.

2. These include sales to Australia, New Zealand, and countries in Latin America, the Middle East and other parts of Asia.

3. These include sales to the United States of America, Europe, Australia and South East Asia.

RESULTS AND DIVIDENDS

The Group's loss for the year ended 31st December, 1998 and the state of affairs of the Company and the Group at that date are set out in the financial statements on pages 30 to 56.

The directors do not recommend the payment of any dividends in respect of the year.

SUMMARY FINANCIAL INFORMATION

A summary of the published results of the Group for the last five financial reporting years/period and of its assets and liabilities at respective financial reporting year/period end dates, as extracted from the audited financial statements of the Group for the year ended 31st December, 1998 as set out on pages 30 and 31 of the financial statements, and from the audited financial statements of the Group for the fourteen months period ended 31st December, 1997, and the years ended 31st October, 1996 and 31st October, 1995, and the prospectus of the Company dated 25th July, 1995 and reclassified as appropriate, prepared on the basis as if the Group reorganisation on 21st July, 1995 had taken place prior to the years/period presented, is set out below. As the Company was incorporated on 3rd April, 1995, no other published audited financial statements of the Group are available.

                                 14 months
                        Year   period from      Year      Year      Year
                       ended 1st November,     ended     ended     ended
                        31st  1996 to 31st      31st      31st      31st
                   December,     December,  October,  October,  October,
                        1998          1997      1996      1995      1994
                     HK$'000       HK$'000   HK$'000   HK$'000   HK$'000

RESULTS

TURNOVER             483,557       557,056   578,256   454,373   282,940
                     =======       =======   =======   =======   =======
OPERATING PROFIT/(LOSS)
  BEFORE EXCEPTIONAL 
  ITEM               (19,567)       13,737    79,367    78,723    43,108
Exceptional item      (7,926)           --        --        --        --
                     -------       -------   -------   -------   -------
OPERATING PROFIT/
  (LOSS)             (27,493)       13,737    79,367    78,723    43,108
Share of profits less
  losses of associated
  companies               23            --      (123)      107       420
                     -------       -------   -------   -------   -------
PROFIT/(LOSS) BEFORE
  TAXATION           (27,470)       13,737    79,244    78,830    43,528
Taxation                 988        (2,715)   (7,035)   (8,228)   (6,622)
                     -------       -------   -------   -------   -------
PROFIT/(LOSS) BEFORE
  MINORITY INTERESTS (26,482)       11,022    72,209    70,602    36,906
Minority interests        (4)            5      (314)    1,006      (193)
                     -------       -------   -------   -------   -------
PROFIT/(LOSS)
  ATTRIBUTABLE TO
  SHAREHOLDERS       (26,486)       11,027    71,895    71,608    36,713
                     =======       =======   =======   =======   =======

                       31 st       31 st      31 st      31 st      31 st
                   December,   December,   October,   October,   October,
                        1998        1997       1996       1995       1994
                     HK$'000     HK$'000    HK$'000    HK$'000    HK$'000

ASSETS AND LIABILITIES

FIXED ASSETS         185,810     192,164    138,894     95,031     50,630
PREPAID RENTAL         7,061       7,798      8,658      9,395     10,132
DEFERRED PRODUCT
  DEVELOPMENT COSTS    5,829       3,954      3,471      3,179      2,546
DEFERRED PRE-OPERATING
  EXPENSES             3,363       4,466      5,818      2,972      1,342
INTERESTS IN ASSOCIATED
  COMPANIES              363       1,056      1,023        147        143
CURRENT ASSETS       198,043     256,130    371,563    221,135    100,681
                     -------     -------    -------    -------    -------
TOTAL ASSETS         400,469     465,568    529,427    331,859    165,474
                     -------     -------    -------    -------    -------
CURRENT LIABILITIES  138,538     165,497    250,501    133,040     94,866
LONG TERM BANK
  BORROWINGS          13,247      16,944     21,257      2,458      8,348
LONG TERM LEASE
  PAYABLES                --          --        272        726        164
DEFERRED TAXATION         --       1,196      1,325      1,196      1,009
                     -------     -------    -------    -------    -------
TOTAL LIABILITIES    151,785     183,637    273,355    137,420    104,387
                     -------     -------    -------    -------    -------
MINORITY INTERESTS     8,806       8,802      8,809      8,587     17,078
                     -------     -------    -------    -------    -------
NET ASSETS           239,878     273,129    247,263    185,852     44,009
                     =======     =======    =======    =======    =======

FIXED ASSETS

Details of movements in the fixed assets of the Group during the year are set out in note 9 to the financial statements.

SUBSIDIARIES

Details of the Company's subsidiaries are set out in note 13 to the financial statements.

BANK BORROWINGS

The amount of bank borrowings of the Group at 31st December, 1998 is as follows:

                                                         HK$'000

Amounts repayable:
  Within one year                                         43,308
  In the second year                                       3,697
  In the third to fifth years, inclusive                   9,550
                                                          ------
                                                          56,555
                                                          ======

Further details of the Group's bank borrowings are set out in note 18 to the financial statements.

No interest was capitalised by the Group during the year.

SHARE CAPITAL, SHARE OPTIONS AND WARRANTS

Details of movements in the Company's share capital, share options and warrants during the year, together with the reasons therefor, are set out in note 20 to the financial statements.

There are no provisions for pre-emptive rights under the Company's bye-laws or the laws of Bermuda which would oblige the Company to offer new shares on a pro rata basis to existing shareholders.

RESERVES

Details of movements in the reserves of the Company and the Group during the year are set out in note 21 to the financial statements.

DISTRIBUTABLE RESERVES

At 31st December, 1998, the Company's reserves available for cash distribution and/or distribution in specie amounted to HK$110,301,000 as computed in accordance with the Companies Act 1981 of Bermuda (as amended). In addition, the Company's share premium account may be distributed in the form of fully paid bonus shares.

MAJOR CUSTOMERS AND SUPPLIERS

In the year under review, sales to the five largest customers accounted for 31% of the total sales for the year and sales to the largest customer included therein amounted to 12% of the total sales. Purchases from the five largest suppliers accounted for approximately 55% of the total purchases for the year and purchases from the largest supplier included therein amounted to 39% of the total purchases.

As far as the directors are aware, neither the directors, their associates nor those shareholders which to the knowledge of the directors own more than 5% of the Company's share capital had any interest in the five largest customers or suppliers.

PENSION COSTS

The pension scheme contributions made by the Group during the year amounted to HK$1,331,000 (1997: HK$292,000) and were in respect of employees of the Group in Hong Kong who were members of a defined contribution pension scheme. There were no forfeited contributions during the year. At 31st December, 1998, no forfeited contributions (1997: HK$Nil) were available to reduce the Group's contributions to the pension scheme in future years.

DIRECTORS

The directors of the Company during the year were:

Executive directors:
Mr. Yau Tak Wah, Paul (Chairman)
Mr. Yung Ip Ki (Deputy Chairman)
Mr. Tse Kam Fow (Managing Director)
Mr. Tam Ping Wah
Mr. Chiu Wing Hong

Independent non-executive directors:
Mr. Alfred Donald Yap
Mr. Yam Po Wah

In accordance with clause 87 of the Company's bye-laws, Mr. Yung Ip Ki and Mr. Tam Ping Wah will retire by rotation and, being eligible, will offer themselves for re-election at the forthcoming annual general meeting.

DIRECTORS' SERVICE CONTRACTS

Each of the executive directors entered into a service contract with the Company for a fixed term of three years which commenced on 21st July, 1995 or their effective date of appointment, which is terminable by either party upon the giving of six months' notice thereafter. On 21st July, 1998, each of the executive directors renewed their service contracts with the Company for a fixed term of three years until 20th July, 2001 under the same terms and conditions.

Apart from the foregoing, no director proposed for re-election at the forthcoming annual general meeting has a service contract which is not determinable by the Company within one year without payment other than statutory compensation.

DIRECTORS' INTERESTS IN SHARES AND WARRANTS

At 31st December, 1998, the interests of the directors in the listed securities of the Company as recorded in the register maintained by the Company pursuant to Section 29 of the Securities (Disclosure of Interests) Ordinance ("SDI Ordinance") were as follows:

Director                   Notes  Nature of interest  Number of shares

Mr. Yau Tak Wah, Paul        1             Corporate        87,000,000
Mr. Yung Ip Ki               2             Corporate        75,000,000
Mr. Tam Ping Wah             3    Corporate/personal        11,050,000
Mr. Chiu Wing Hong           4             Corporate        35,000,000
Mr. Tse Kam Fow              5              Personal        23,700,000

Notes:

1. These shares were held through Pacific Shore Profits Limited ("Pacific Shore"), a company beneficially owned by Mr. Yau Tak Wah, Paul.

2. These shares were held through Prosper Union International Limited ("Prosper Union"), a company beneficially owned by Mr. Yung Ip Ki.

3. Out of these shares, 10,080,000 shares were held through Strong Trend International Limited ("Strong Trend"), a company beneficially owned by Mr. Tam Ping Wah. The remaining 970,000 shares were held personally by Mr. Tam Ping Wah.

4. These shares were held through Dragon United Developments Limited ("Dragon United"), a company beneficially owned by Mr. Chiu Wing Hong.

5. Pursuant to a deed of option dated 1st October, 1996 entered into between, inter alia, Pacific Shore, Prosper Union, Strong Trend, Dragon United (collectively, the "Grantors") and Mr. Tse Kam Fow ("Mr. Tse"), Mr. Tse was granted an option to purchase from the Grantors an aggregate of 60,000,000 shares at the purchase price of HK$0.74 per share in 1996. 20,000,000 share options were exercised in 1997. No options were exercised during the year.

Save as disclosed above, none of the directors or their associates had any personal, family, corporate or other interest in the equity securities of the Company or any of its associated corporations as defined in the SDI Ordinance.

DIRECTORS' RIGHTS TO ACQUIRE SHARES

The Company has a share option scheme approved on 21st July, 1995 under which the directors may grant options to executive directors and employees of the Group to subscribe up to 10 % of the nominal amount of the issued share capital of the Company. As at the balance sheet date, no options have been granted to the executive directors under this scheme.

Apart from the foregoing, at no time during the year was the Company or any of its subsidiaries a party to any arrangement to enable the Company's directors, their respective spouse, or children under 18 years of age, to acquire benefits by means of the acquisition of shares in or debentures of the Company or any other body corporate.

DIRECTORS' INTERESTS IN CONTRACTS

Details of contracts in which the directors were interested are set out in note 25 to the financial statements.

DIRECTORS' REMUNERATION

                                                             14 months
                                                       period from 1st
                                        Year ended           November,
                                              31st        1996 to 31st
                                         December,           December,
                                              1998                1997
                                           HK$'000             HK$'000

Directors' fees:
  Executive                                    --                  --
  Independent non-executive                   360                 420
  Other emoluments:
  Executive:
    Salaries and other benefits             6,174               5,134
    Performance-related
      incentive payments                       --                 900
                                            -----               -----
                                            6,534               6,454
Independent non-executive:
  Salaries and other benefits                  --                  --
                                            -----               -----
                                            6,534               6,454
                                            =====               =====

The remuneration of the directors fell within the following bands:

                                             Number of directors
                                                            14 months
                                                      period from 1st
                                       Year ended           November,
                                             31st        1996 to 31st
                                        December,           December,
                                             1998                1997
                                          HK$'000             HK$'000

HK$Nil -- HK$1,000,000                          2                   3
HK$1,000,001 -- HK$1,500,000                    5                   4
                                              ---                 ---
                                                7                   7
                                              ===                 ===

There were no arrangements under which a director had waived or agreed to waive any remuneration.

HIGHEST PAID EMPLOYEES

The six highest paid employees during the year included four (1997: four) directors, details of whose remuneration are set out above.

The details of the remuneration of the remaining two (1997: two) non-director, highest paid employees are as follows:

                                                              14 months
                                                        period from 1st
                                         Year ended           November,
                                               31st        1996 to 31st
                                          December,           December,
                                               1998                1997
                                            HK$'000             HK$'000

Salaries and other benefits                   2,775               3,048
Performance related incentive payments          800                  --
                                              -----               -----
                                              3,575               3,048
                                              =====               =====

The remuneration of the two (1997: two) non-director, highest paid employees fell within the following bands:

                                                  Number of employees
                                                                 14 months
                                                           period from 1st
                                              Year ended         November,
                                                    31st      1996 to 31st
                                                December,        December,
                                                    1998              1997
                                                 HK$'000           HK$'000

HK$Nil -- HK$1,000,000                                --                 1
HK$1,500,001 -- HK$2,000,000                           2                --
HK$2,000,001 -- HK$2,500,000                          --                 1
                                                  ------            ------
                                                       2                 2
                                                  ======            ======

SUBSTANTIAL SHAREHOLDERS

As at 31st December, 1998, no person, other than the directors of the Company, whose interests are set out above, had registered an interest in the share capital of the Company that was required to be recorded under Section 16(1) of the Securities (Disclosure of Interests) Ordinance.

CONNECTED PARTY TRANSACTIONS

Details of the connected party transactions are set out in note 25 to the financial statements.

PURCHASE, SALE OR REDEMPTION OF SECURITIES

Neither the Company, nor any of its subsidiaries purchased, redeemed or sold any of the Company's listed securities during the year.

CODE OF BEST PRACTICE

In the opinion of the directors, the Company has complied with the Code of Best Practice as set out in Appendix 14 of the Listing Rules of The Stock Exchange of Hong Kong Limited throughout the accounting period covered by the annual report, except that the independent non-executive directors of the Company are not appointed for specific terms, but are subject to retirement by rotation and re-election at the annual general meeting of the Company in accordance with the provision of the Company's bye-laws.

AUDITORS

The financial statements for the year ended 31st October, 1995 were audited by Deloitte Touche Tohmatsu, and the financial statements for the year ended 31st October, 1996, the fourteen months period ended 31st December, 1997 and the year ended 31st December, 1998 were audited by Ernst & Young.

Ernst & Young retire and a resolution for their reappointment as auditors of the Company will be proposed at the forthcoming annual general meeting.


On behalf of the board
Yau Tak Wah, Paul
Chairman

Hong Kong, 14th May, 1999